Commercial Portfolio

Vermont Chalet.

Services: Commercial Interior Design, Property Acquisition and Sale, Strategic Improvements

Design Brief: Update kitchen, bathrooms, main living area, bedrooms, pantry area, and new flooring throughout the property. Increase profit margins, while appealing to a key tenant base to decrease vacancy rate.

Design Budget: $6,000

ROI Value: 35% (IRR)

Annual NOI: $32,000

Annual Cash Flow: $24,000

Vacancy Rate: <1%

Key End User Persona: 30-40 year old, remote worker, moving from larger city.


BEFORE

AFTER

BEFORE

AFTER

BEFORE

AFTER

BEFORE

AFTER

Vermont Cottage.

Services: Property Acquisition and Sale, Strategic Improvements

Design Brief: Update an economy unit’s living area, bedroom, and kitchen. Fully furnish. Complete gut remodel of the bathroom. Increased rental profits and lowered vacancy rates.

Design Budget: $10,000

ROI Value: 37% (IRR)

Annual NOI & Cash Flow: $14,000

Purchase Capitalization Rate: 29%

Vacancy Rate: 1%

Key End User Persona: 20-30 year old, traveling professional, such as a nurse.